ローン返済表について[1]					[2]
					2006/10/6
				回数	返済日	利率	残高(予定)[3]	残高[4]	返済金額	利息	元本充当額	繰上げ返済[5]
				1	06/10/31	3.00%	30,000,000	30,000,000	(115,455)	(75,000)	(40,455)
				2	06/12/01	3.00%	29,959,545	29,959,545	(115,455)	(74,899)	(40,556)
				3	06/12/31	3.00%	29,918,989	29,918,989	(115,455)	(74,797)	(40,658)
				4	07/01/31	3.00%	29,878,331	29,878,331	(115,455)	(74,696)	(40,759)
				5	07/03/03	3.00%	29,837,572	29,837,572	(115,455)	(74,594)	(40,861)
				6	07/03/31	3.00%	29,796,711	29,796,711	(115,455)	(74,492)	(40,963)
				7	07/05/01	3.00%	29,755,748	29,755,748	(115,455)	(74,389)	(41,066)
				8	07/05/31	3.00%	29,714,682	29,714,682	(115,455)	(74,287)	(41,168)
				9	07/07/01	3.00%	29,673,513	29,673,513	(115,455)	(74,184)	(41,271)
				10	07/07/31	3.00%	29,632,242	29,632,242	(115,455)	(74,081)	(41,374)
				11	07/08/31	3.00%	29,590,868	29,590,868	(115,455)	(73,977)	(41,478)
				12	07/10/01	3.00%	29,549,390	29,549,390	(115,455)	(73,873)	(41,582)
				13	07/10/31	3.00%	29,507,808	29,507,808	(115,455)	(73,770)	(41,686)
				14	07/12/01	3.00%	29,466,123	29,466,123	(115,455)	(73,665)	(41,790)
				15	07/12/31	3.00%	29,424,333	29,424,333	(115,455)	(73,561)	(41,894)
				16	08/01/31	3.00%	29,382,439	29,382,439	(115,455)	(73,456)	(41,999)
				17	08/03/02	3.00%	29,340,440	29,340,440	(115,455)	(73,351)	(42,104)
				18	08/03/31	3.00%	29,298,336	29,298,336	(115,455)	(73,246)	(42,209)
				19	08/05/01	3.00%	29,256,127	29,256,127	(115,455)	(73,140)	(42,315)
				20	08/05/31	3.00%	29,213,812	29,213,812	(115,455)	(73,035)	(42,421)
				21	08/07/01	3.00%	29,171,391	29,171,391	(115,455)	(72,928)	(42,527)
				22	08/07/31	3.00%	29,128,865	29,128,865	(115,455)	(72,822)	(42,633)
				23	08/08/31	3.00%	29,086,232	29,086,232	(115,455)	(72,716)	(42,739)
				24	08/10/01	3.00%	29,043,492	29,043,492	(115,455)	(72,609)	(42,846)
				25	08/10/31	3.00%	29,000,646	29,000,646	(115,455)	(72,502)	(42,953)
				26	08/12/01	3.00%	28,957,693	28,957,693	(115,455)	(72,394)	(43,061)
				27	08/12/31	3.00%	28,914,632	28,914,632	(115,455)	(72,287)	(43,168)
				28	09/01/31	3.00%	28,871,463	28,871,463	(115,455)	(72,179)	(43,276)
				29	09/03/03	3.00%	28,828,187	28,828,187	(115,455)	(72,070)	(43,385)
				30	09/03/31	3.00%	28,784,802	28,784,802	(115,455)	(71,962)	(43,493)
				31	09/05/01	3.00%	28,741,309	28,741,309	(115,455)	(71,853)	(43,602)
				32	09/05/31	3.00%	28,697,708	28,697,708	(115,455)	(71,744)	(43,711)
				33	09/07/01	3.00%	28,653,997	28,653,997	(115,455)	(71,635)	(43,820)
				34	09/07/31	3.00%	28,610,177	28,610,177	(115,455)	(71,525)	(43,930)
				35	09/08/31	3.00%	28,566,247	28,566,247	(115,455)	(71,416)	(44,039)
				36	09/10/01	3.00%	28,522,208	28,522,208	(115,455)	(71,306)	(44,150)	(1,000,000)
				37	09/10/31	3.00%	28,478,058	27,478,058	(115,455)	(68,695)	(46,760)
				38	09/12/01	3.00%	28,433,798	27,431,298	(115,455)	(68,578)	(46,877)
				39	09/12/31	3.00%	28,389,428	27,384,421	(115,455)	(68,461)	(46,994)
				40	10/01/31	3.00%	28,344,946	27,337,427	(115,455)	(68,344)	(47,111)
				41	10/03/03	3.00%	28,300,353	27,290,316	(115,455)	(68,226)	(47,229)
				42	10/03/31	3.00%	28,255,649	27,243,087	(115,455)	(68,108)	(47,347)
				43	10/05/01	3.00%	28,210,833	27,195,739	(115,455)	(67,989)	(47,466)
				44	10/05/31	3.00%	28,165,905	27,148,274	(115,455)	(67,871)	(47,584)
				45	10/07/01	3.00%	28,120,865	27,100,689	(115,455)	(67,752)	(47,703)
				46	10/07/31	3.00%	28,075,712	27,052,986	(115,455)	(67,632)	(47,823)
				47	10/08/31	3.00%	28,030,446	27,005,163	(115,455)	(67,513)	(47,942)
				48	10/10/01	3.00%	27,985,067	26,957,221	(115,455)	(67,393)	(48,062)
				49	10/10/31	3.00%	27,939,575	26,909,159	(115,455)	(67,273)	(48,182)
				50	10/12/01	3.00%	27,893,969	26,860,977	(115,455)	(67,152)	(48,303)
				51	10/12/31	3.00%	27,848,249	26,812,674	(115,455)	(67,032)	(48,423)
				52	11/01/31	3.00%	27,802,414	26,764,251	(115,455)	(66,911)	(48,544)
				53	11/03/03	3.00%